NOT USED BY DOR
Next Resource Plan
| Type of Grant/Project Three Year Total Budgeted |
2005 Allocation |
2006 Allocation |
2007 Allocation |
|---|---|---|---|
| Total Budgeted | 2,674,500 | 2,542,500 | 2,412,500 |
| Type of Grant/Project Carried over from Previous SPIL |
2005 Allocation |
2006 Allocation |
2007 Allocation |
|---|---|---|---|
| Self Advocacy Training | 75,000 | 75,000 | 75,000 |
| Emergency/Emerging Issues* | 25,000 | 25,000 | 25,000 |
| Technical Assistance | 150,000 | 150,000 | 150,000 |
| Community Organizing | 200,000 | 200,000 | 200,000 |
| Systems Advocacy Grant | 300,000 | 300,000 | 300,000 |
| SILC Operational Budget | 452,000 | 455,000 | 455,000 |
| DOR Operational Budget | 757,500 | 757,500 | 757,500 |
| Transition Demonstration | 130,000 | 130,000 | |
| Assessment Instrument Dev't | 60,000 | 0 | 0 |
| Institutional Transition Fund | $100,000 | $100,000 | $100,000 |
| TBI Comm. Org. Grants | 100,000 | 0 | 0 |
| Consumer Caucus Planning | 25,000 | 0 | 25,000 |
*At the end of each year the unspent amount of
emergency funding can be
reallocated to
emerging issues projects for the next year
| Type of Grant/Project New Projects |
2005 Allocation |
2006 Allocation |
2007 Allocation |
|---|---|---|---|
| Youth Projects | 50,000 | 75,000 | 100,000 |
| Youth Leadership Forum Scholarships | 10,000 | 10,000 | 10,000 |
| Conferences | 20,000 | 15,000 | 15,000 |
| Public Education Project - Olmstead | 20,000 | 0 | 0 |
| Web-Based Resources | 100,000 | 150,000 | 150,000 |
| Multicultural Strategic Plan | 50,000 | 50,000 | 50,000 |
| State Medicaid Plan | 50,000 | 50,000 | 0 |
| Type of Grant/Project | 2005 Allocation |
2006 Allocation |
2007 Allocation |
|---|---|---|---|
| Funds Available | 3,461,706 | 2,878,206 | 2,426,706 |
| Rollover from previous plan | 1,370,706 | 787,206 | 335,706 |
| Title VIIB Award | 2,091,000 | 2,091,000 | 2,091,000 |
| General Fund Match | 0 | 0 | 0 |
| Type of Grant/Project Three Year Total Funds Available |
2005 Allocation |
2006 Allocation |
2007 Allocation |
|---|---|---|---|
| Net Reserve, 3 years | 14,206 |

